Delaware | 001-34927 | 57-6218917 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
Delaware | 001-34926 | 20-3812051 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Emerging growth company | o |
Date: October 31, 2018 | COMPASS DIVERSIFIED HOLDINGS | ||
By: | /s/ Ryan J. Faulkingham | ||
Ryan J. Faulkingham | |||
Regular Trustee |
Date: October 31, 2018 | COMPASS GROUP DIVERSIFIED HOLDINGS LLC | ||
By: | /s/ Ryan J. Faulkingham | ||
Ryan J. Faulkingham | |||
Chief Financial Officer |
Compass Diversified Holdings Ryan J. Faulkingham Chief Financial Officer 203.221.1703 ryan@compassequity.com | Investor Relations and Media Contact: The IGB Group Leon Berman 212.477.8438 lberman@igbir.com |
• | Generated Cash Provided by Operating Activities of $23.5 million for the third quarter of 2018, and Cash Flow Available for Distribution and Reinvestment (“CAD” or “Cash Flow”) of $26.4 million for the third quarter of 2018; |
• | Reported net income of $5.8 million for the third quarter of 2018; |
• | Announced add-on acquisition of Ravin Crossbows, LLC (“Ravin") by CODI’s subsidiary, Velocity Outdoor Inc. ("Velocity Outdoor"); |
• | Paid a third quarter 2018 cash distribution of $0.36 per share on CODI’s common shares in October 2018, bringing cumulative distributions paid to $17.1552 per common share since CODI’s IPO in May of 2006; |
• | Paid a quarterly cash distribution of $0.453125 per share on the Company’s 7.250% Series A Preferred Shares in October 2018; |
• | Paid a quarterly cash distribution of $0.4921875 per share on the Company’s 7.875% Series B Preferred Shares in October 2018. |
• | The design and marketing of purpose-built tactical apparel and gear serving a wide range of global customers (5.11); |
• | The manufacture of quick-turn, small-run and production rigid printed circuit boards (Advanced Circuits); |
• | The manufacture of engineered magnetic solutions for a wide range of specialty applications and end-markets (Arnold Magnetic Technologies); |
• | Environmental services for a variety of contaminated materials including soils, dredged material, hazardous waste and drill cuttings (Clean Earth); |
• | The design and marketing of wearable baby carriers, strollers and related products (Ergobaby); |
• | The design and manufacture of custom molded protective foam solutions and OE components (Foam Fabricators); |
• | The design and manufacture of premium home and gun safes (Liberty Safe); |
• | The manufacture and marketing of branded, hemp-based food products (Manitoba Harvest); |
• | The manufacture and marketing of portable food warming fuels and creative ambience solutions for the hospitality and consumer markets (Sterno Products); and |
• | The design, manufacture and marketing of airguns, archery products, optics and related accessories (Velocity Outdoor) |
Compass Diversified Holdings Condensed Consolidated Balance Sheets | |||||||
September 30, 2018 | December 31, 2017 | ||||||
(in thousands) | (Unaudited) | ||||||
Assets | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 36,156 | $ | 39,885 | |||
Accounts receivable, net | 308,627 | 215,108 | |||||
Inventories | 328,548 | 246,928 | |||||
Prepaid expenses and other current assets | 38,479 | 24,897 | |||||
Total current assets | 711,810 | 526,818 | |||||
Property, plant and equipment, net | 226,270 | 173,081 | |||||
Goodwill and intangible assets, net | 1,487,019 | 1,112,206 | |||||
Other non-current assets | 12,666 | 8,198 | |||||
Total assets | $ | 2,437,765 | $ | 1,820,303 | |||
Liabilities and stockholders’ equity | |||||||
Current liabilities | |||||||
Accounts payable and accrued expenses | $ | 250,899 | $ | 191,411 | |||
Due to related party | 10,891 | 7,796 | |||||
Current portion, long-term debt | 5,000 | 5,685 | |||||
Other current liabilities | 16,181 | 7,301 | |||||
Total current liabilities | 282,971 | 212,193 | |||||
Deferred income taxes | 78,207 | 81,049 | |||||
Long-term debt | 1,104,348 | 584,347 | |||||
Other non-current liabilities | 18,212 | 16,715 | |||||
Total liabilities | 1,483,738 | 894,304 | |||||
Stockholders' equity | |||||||
Total stockholders' equity attributable to Holdings | 896,318 | 873,208 | |||||
Noncontrolling interest | 57,709 | 52,791 | |||||
Total stockholders' equity | 954,027 | 925,999 | |||||
Total liabilities and stockholders’ equity | $ | 2,437,765 | $ | 1,820,303 | |||
Compass Diversified Holdings Condensed Consolidated Statements of Operations (Unaudited) | |||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
(in thousands, except per share data) | 2018 | 2017 | 2018 | 2017 | |||||||||||
Net sales | $ | 448,700 | $ | 323,957 | $ | 1,239,150 | $ | 921,330 | |||||||
Cost of sales | 298,996 | 206,232 | 812,653 | 599,552 | |||||||||||
Gross profit | 149,704 | 117,725 | 426,497 | 321,778 | |||||||||||
Operating expenses: | |||||||||||||||
Selling, general and administrative expense | 96,906 | 80,804 | 295,178 | 239,102 | |||||||||||
Management fees | 10,982 | 8,277 | 32,842 | 24,308 | |||||||||||
Amortization expense | 17,562 | 14,167 | 49,280 | 39,256 | |||||||||||
Impairment expense | — | — | — | 8,864 | |||||||||||
Operating income | 24,254 | 14,477 | 49,197 | 10,248 | |||||||||||
Other income (expense): | |||||||||||||||
Interest expense, net | (15,699 | ) | (6,945 | ) | (35,465 | ) | (22,499 | ) | |||||||
Loss on investment | — | — | — | (5,620 | ) | ||||||||||
Amortization of debt issuance costs | (927 | ) | (1,004 | ) | (2,978 | ) | (2,940 | ) | |||||||
Other income (expense), net | 492 | 2,020 | (3,094 | ) | 2,950 | ||||||||||
Income (loss) from continuing operations before income taxes | 8,120 | 8,548 | 7,660 | (17,861 | ) | ||||||||||
Provision (benefit) for income taxes | 2,354 | 192 | 4,147 | (2,002 | ) | ||||||||||
Net income (loss) from continuing operations | 5,766 | 8,356 | 3,513 | (15,859 | ) | ||||||||||
Gain on sale of discontinued operations, net of tax | — | — | 1,165 | 340 | |||||||||||
Net income (loss) | 5,766 | 8,356 | 4,678 | (15,519 | ) | ||||||||||
Less: Income from continuing operations attributable to noncontrolling interest | 1,040 | 650 | 3,201 | 2,492 | |||||||||||
Net income (loss) attributable to Holdings | $ | 4,726 | $ | 7,706 | $ | 1,477 | $ | (18,011 | ) | ||||||
Basic income (loss) per common share attributable to Holdings | |||||||||||||||
Continuing operations | $ | (0.07 | ) | $ | 0.10 | $ | (0.22 | ) | $ | (1.03 | ) | ||||
Discontinued operations | — | — | 0.02 | 0.01 | |||||||||||
$ | (0.07 | ) | $ | 0.10 | $ | (0.20 | ) | $ | (1.02 | ) | |||||
Basic weighted average number of common shares outstanding | 59,900 | 59,900 | 59,900 | 59,900 | |||||||||||
Cash distributions declared per Trust common share | $ | 0.36 | $ | 0.36 | $ | 1.08 | $ | 1.08 | |||||||
Compass Diversified Holdings Summarized Statement of Cash Flows (Unaudited) | |||||||
Nine Months Ended | |||||||
(in thousands) | September 30, 2018 | September 30, 2017 | |||||
Net cash provided by operating activities | $ | 58,772 | $ | 59,236 | |||
Net cash used in investing activities | (594,705 | ) | (62,956 | ) | |||
Net cash provided by financing activities | 531,288 | 7,862 | |||||
Effect of foreign currency on cash | 916 | (2,427 | ) | ||||
Net increase (decrease) in cash and cash equivalents | (3,729 | ) | 1,715 | ||||
Cash and cash equivalents — beginning of period | 39,885 | 39,772 | |||||
Cash and cash equivalents — end of period | $ | 36,156 | $ | 41,487 | |||
Compass Diversified Holdings Condensed Consolidated Table of Cash Flows Available for Distribution and Reinvestment (unaudited) | |||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
(in thousands) | 2018 | 2017 | 2018 | 2017 | |||||||||||
Net income (loss) | $ | 5,766 | $ | 8,356 | $ | 4,678 | $ | (15,519 | ) | ||||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||||||||||||
Depreciation and amortization | 30,747 | 26,077 | 87,878 | 88,659 | |||||||||||
Impairment expense | — | — | — | 8,864 | |||||||||||
Gain on sale of businesses, net | — | — | (1,165 | ) | (340 | ) | |||||||||
Amortization of debt issuance costs and original issue discount | 1,079 | 1,261 | 3,403 | 3,721 | |||||||||||
Unrealized (gain) loss on derivatives | (749 | ) | (90 | ) | (4,649 | ) | 1,178 | ||||||||
Loss on investment in FOX | — | — | — | 5,620 | |||||||||||
Noncontrolling stockholder charges | 2,529 | 1,702 | 7,694 | 4,952 | |||||||||||
Excess tax benefit on stock compensation | — | (417 | ) | — | (417 | ) | |||||||||
Provision for loss on receivables | 361 | 983 | 459 | 4,310 | |||||||||||
Other | (90 | ) | (209 | ) | 46 | 494 | |||||||||
Deferred taxes | (3,380 | ) | (5,997 | ) | (6,622 | ) | (17,937 | ) | |||||||
Changes in operating assets and liabilities | (12,803 | ) | (8,298 | ) | (32,950 | ) | (24,349 | ) | |||||||
Net cash provided by (used in) operating activities | 23,460 | 23,368 | 58,772 | 59,236 | |||||||||||
Plus: | |||||||||||||||
Unused fee on revolving credit facility | 427 | 670 | 1,282 | 2,143 | |||||||||||
Successful acquisition costs | 2,648 | 363 | 4,995 | 1,836 | |||||||||||
Integration services fee (1) | 562 | 958 | 2,156 | 2,708 | |||||||||||
Realized loss from foreign currency effect (2) | — | — | 1,364 | — | |||||||||||
Excess tax benefit on stock compensation | — | 417 | — | 417 | |||||||||||
Changes in operating assets and liabilities | 12,803 | 8,298 | 32,950 | 24,349 | |||||||||||
Other | 95 | — | 885 | — | |||||||||||
Less: | |||||||||||||||
Maintenance capital expenditures (3) | 7,553 | 4,346 | 21,821 | 13,415 | |||||||||||
Payment of interest rate swap | 358 | 935 | 1,444 | 3,050 | |||||||||||
Realized gain from foreign currency effect (2) | 883 | 1,933 | — | 3,583 | |||||||||||
Preferred share distributions | 4,773 | — | 8,398 | — | |||||||||||
Other (4) | — | 616 | — | 3,980 | |||||||||||
Estimated cash flow available for distribution and reinvestment | $ | 26,428 | $ | 26,244 | $ | 70,741 | $ | 66,661 | |||||||
Distribution paid in April 2018/ 2017 | $ | — | $ | — | $ | 21,564 | $ | 21,564 | |||||||
Distribution paid in July 2018/ 2017 | — | — | 21,564 | 21,564 | |||||||||||
Distribution paid in October 2018/ 2017 | 21,564 | 21,564 | 21,564 | 21,564 | |||||||||||
$ | 21,564 | $ | 21,564 | $ | 64,692 | $ | 64,692 |
(1) | Represents fees paid by newly acquired companies to the Manager for integration services performed during the first year of ownership, payable quarterly. |
(2) | Reflects the foreign currency transaction gain/ loss resulting from the Canadian dollar intercompany loans issued to Manitoba Harvest. |
(3) | Excludes growth capital expenditures of approximately $4.7 million and $7.1 million for the three months ended September 30, 2018 and 2017, and $19.2 million and $17.5 million for the nine months ended September 30, 2018 and 2017, respectively. |
(4) | Includes amounts for the establishment of additional accounts receivable reserves related to a retail customer who filed bankruptcy during the first and third quarter of 2017. |