e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): May 10, 2010
COMPASS DIVERSIFIED HOLDINGS
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware
(State or other jurisdiction
of incorporation)
|
|
0-51937
(Commission File Number)
|
|
57-6218917
(I.R.S. Employer Identification
No.) |
COMPASS GROUP DIVERSIFIED
HOLDINGS LLC
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware
(State or other jurisdiction
of incorporation)
|
|
0-51938
(Commission File Number)
|
|
20-3812051
(I.R.S. Employer Identification
No.) |
Sixty One Wilton Road
Second Floor
Westport, CT 06880
(Address of principal executive offices and zip code)
Registrants telephone number, including area code: (203) 221-1703
Check the appropriate box below if the Form 8-K is intended to simultaneously satisfy the filing
obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c))
Section 2 Financial Information
Item 2.02 Results of Operations and Financial Condition.
On May 10, 2010 Compass Diversified Holdings and Compass Group Diversified Holdings LLC
(NASDAQ: CODI) (collectively CODI) issued a press release announcing its consolidated operating
results for the three months ended March 31, 2010. A copy of the press release is furnished within
this report as Exhibit 99.1.
Section 9 Financial Statements and Exhibits
Item 9.01 Financial Statements and Exhibits
(d) |
|
Exhibits. |
|
99.1 |
|
CODI Press Release dated May 10, 2010. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
Date: May 10, 2010 |
COMPASS DIVERSIFIED HOLDINGS
|
|
|
By: |
/s/ James J. Bottiglieri
|
|
|
|
James J. Bottiglieri |
|
|
|
Regular Trustee |
|
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
Date: May 10, 2010 |
COMPASS GROUP DIVERSIFIED
HOLDINGS LLC
|
|
|
By: |
/s/ James J. Bottiglieri
|
|
|
|
James J. Bottiglieri |
|
|
|
Chief Financial Officer |
|
|
exv99w1
Exhibit 99.1
|
|
|
|
|
|
Compass Diversified Holdings
|
|
Investor Relations and Media Contacts: |
James J. Bottiglieri
|
|
The IGB Group |
Chief Financial Officer
|
|
Leon Berman / Michael Cimini |
203.221.1703
|
|
212.477.8438 / 212.477.8261 |
jbottiglieri@compassdiversifiedholdings.com
|
|
lberman@igbir.com / mcimini@igbir.com |
Compass Diversified Holdings Reports First Quarter 2010
Financial Results
Generates Cash Flow Available for Distribution and Reinvestment of $11.3 Million;
Up from a Loss of $0.4 Million for Prior Year Period
Westport, Conn., May 10, 2010 Compass Diversified Holdings (Nasdaq: CODI) (CODI or the
Company), an owner of leading middle market businesses, announced today its consolidated
operating results for the three months ended March 31, 2010.
First Quarter 2010 Highlights
|
|
|
Generated Cash Flow Available for Distribution and Reinvestment (CAD or Cash Flow)
of $11.3 million for the first quarter of 2010; |
|
|
|
|
Reported a net loss of $15.3 million for the first quarter of 2010, which includes a
$14.4 million non-cash supplemental put accrual expense; |
|
|
|
|
Paid a first quarter 2010 cash distribution of $0.34 per share in April 2010, bringing
cumulative distributions paid to $4.9752 per share since CODIs IPO in May of 2006; |
|
|
|
|
Consummated the acquisition of our newest platform company, Liberty Safe and Security
Products, Inc. (Liberty Safe); and |
|
|
|
|
Consummated the acquisition of Circuit Express, Inc. (Circuit Express), an add-on to
our Advanced Circuits subsidiary. |
CODI reported Cash Flow (see note regarding use of Non-GAAP Financial Measures below) of $11.3
million for the quarter ended March 31, 2010, as compared to a negative $0.4 million for the prior
year comparable quarter. CODIs weighted average number of shares outstanding for the quarter ended
March 31, 2010 and March 31, 2009 was approximately 36.6 million and 31.5 million, respectively.
The significant improvement in Cash Flow for the first quarter of 2010 compared to the year-earlier
period was due to strengthening revenue trends at all of CODIs subsidiaries, as well as a variety
of cost containment measures implemented across its businesses.
CODIs Cash Flow is calculated after taking into account all interest expense, cash taxes paid and
maintenance capital expenditures, and includes the operating results of each subsidiary for the
periods during which CODI owned them. However, Cash Flow excludes the gains from sales of
businesses, which have totaled over $109 million since 2007.
The net loss for the quarter ended March 31, 2010 was $15.3 million, as compared to a net loss of
$42.2 million for the quarter ended March 31, 2009. During the first quarter of 2010, CODI recorded
a non-cash supplemental put accrual expense of $14.4 million based on the periodic review of
current cash flow generation levels of its subsidiaries, as well as anticipated market multiples
for those business in the event they were to be sold in the current environment. During the first
quarter of 2009, CODI recorded $59.8 million of non-cash impairment expense at the Companys
Staffmark subsidiary partially offset by the associated tax benefit of $22.5 million.
As of March 31, 2010, CODI had $22.1 million in cash and cash equivalents on hand, $75.5 million
outstanding on its term debt facility and $70.5 million outstanding under its $340 million
revolving credit facility. The Company has no significant debt maturities until 2013.
In April 2010, CODI completed a public offering of 6,575,000 trust shares, representing a primary
offering of 5,250,000 trust shares by CODI and a secondary offering of 1,325,000 trust shares by a
selling shareholder. CODI raised approximately $75.0 million of net proceeds from its portion of
the offering and did not receive any proceeds from the secondary offering. CODI used $70 million of
the proceeds to repay outstanding borrowings under its revolving credit facility.
On April 7, 2010, CODIs Board of Directors declared a distribution of $0.34 per share. The
distribution was paid on April 30, 2010 to all holders of record as of April 23, 2010.
Commenting on the quarter, Joe Massoud, CEO of Compass Diversified Holdings, said, We are very
pleased by our strong start to 2010, as our first quarter results exceeded managements
expectations. We continue to realize important benefits from our efforts to take advantage of the
economic downturn to expand market share at each of our businesses. In addition to the notable
increase in revenues and Cash Flow during the first quarter, which historically has been our
weakest due to seasonality factors, we consummated two highly accretive acquisitions utilizing our
disciplined approach. First, we completed the acquisition of Circuit Express, a quick-turn producer
of printed circuit boards primarily for the aerospace and defense-related markets, which we believe
is an excellent addition to Advanced Circuits. We also acquired Liberty Safe, the premier
designer, manufacturer and marketer of home and gun safes in North America. This platform
acquisition increases our number of subsidiaries to seven, and provides exciting growth potential
based on Liberty Safes industry leadership and positive macro trends in its industry. Going
forward, we remain on pace to deliver substantial year-over-year growth in Cash Flow for 2010
before taking into effect these two accretive acquisitions.
Mr. Massoud concluded, In support of our strategic growth initiatives, we took active measures to
strengthen our balance sheet by completing a 5.3 million primary share offering that generated net
proceeds of approximately $75.0 million, underscoring our short-term and long-term prospects. By
maintaining significant access to capital, we remain well positioned to take advantage of
additional opportunities to grow our business for our shareholders at favorable valuations and
terms.
Conference Call
Management will host a conference call this morning at 9:00 a.m. ET to discuss the latest corporate
developments and financial results. The dial-in number for callers in the U.S. is (888) 516-2435
and the dial-in number for international callers is (719) 325-2481. The access code for all callers
is 1664930. A live webcast will also be available on the Companys website at
www.compassdiversifiedholdings.com.
A replay of the call will be available through May 17, 2010. To access the replay, please dial
(888) 203-1112 in the U.S. and (719) 457-0820 outside the U.S., and then enter the access code
1664930.
Note Regarding Use of Non-GAAP Financial Measures
CAD, or Cash Flow, is a non-GAAP measure used by the Company to assess its performance, as well as
its ability to sustain and increase quarterly distributions. A number of CODIs businesses have
seasonal earnings patterns, with the first quarter typically being the slowest of the year.
Accordingly, the Company believes that the most appropriate measure of its performance is over a
trailing or expected 12-month period. We have reconciled CAD, or Cash Flow, to Net Income and Cash
Flow Provided by Operating Activities on the Attached Schedules. We consider Net Income and Cash
Flow Provided by Operating Activities to be the most directly comparable GAAP financial measures to
CAD, or Cash Flow.
About Compass Diversified Holdings (CODI)
Compass Diversified Holdings (CODI) owns and manages a diverse family of established North
American middle market businesses. Each of its seven subsidiaries is a leader in their niche
market.
CODI maintains controlling ownership interests in each of its subsidiaries in order to maximize its
ability to impact long term cash flow generation and value. The Company provides both debt and
equity capital for its subsidiaries, contributing to their financial and operating flexibility.
CODIs success is driven by its disciplined approach in identifying and evaluating potential
acquisition opportunities, proactive and consistent engagement with subsidiary management teams
and, in certain cases, the monetization of its subsidiaries when it believes that doing so will
maximize shareholder returns. CODI utilizes the cash flows generated by its subsidiaries to invest
in the long-term growth of the Company and to make cash distributions to its owners.
Our Subsidiary Businesses
Each of our companies is a leader in their respective market niche.
Based in Ecru, MS, American Furniture Manufacturing is a manufacturer of promotionally priced
upholstered furniture. Visit www.americanfurn.net.
Based in Coral Springs, FL, Anodyne Medical Device (also doing business and known as Tridien
Medical) is a designer and manufacturer of medical therapeutic support surfaces and other wound
treatment devices. Visit www.anodynemedicaldevice.com.
Based in Aurora, CO, Advanced Circuits is a manufacturer of quick-turn, prototype and production
rigid printed circuit boards (PCBs). Visit www.advancedcircuits.com.
Based in Watsonville, CA, Fox Racing Shox is a designer, manufacturer and marketer of suspension
products for mountain bikes and powered off-road vehicles. Visit
www.foxracingshox.com.
Based in Sterling, IL, Halo Lee Wayne is a one-stop resource for design, sourcing and
fulfillment of promotional products. Visit www.haloleewayne.com.
Based in Payson, UT, Liberty Safe is a designer and manufacturer of premium home and gun safes.
Visit www.libertysafe.com.
Based in Cincinnati, OH, Staffmark is a provider of temporary staffing services, operating
approximately 300 locations in 29 states. Visit www.staffmark.com.
To find out more about Compass Diversified Holdings, please visit
www.compassdiversifiedholdings.com.
This press release may contain certain forward-looking statements, including statements with
regard to the future performance of the Company. Words such as believes, expects, projects,
and future or similar expressions, are intended to identify forward-looking statements. These
forward-looking statements are subject to the inherent uncertainties in predicting future results
and conditions. Certain factors could cause actual results to differ materially from those
projected in these forward-looking statements, and some of these factors are enumerated in the risk
factor discussion in the Form 10-K filed by CODI with the Securities and Exchange Commission for
the year ended December 31, 2009 and other filings with the Securities and Exchange Commission.
CODI undertakes no obligation to publicly update or revise any forward-looking statements, whether
as a result of new information, future events or otherwise.
A copy of this press release, and of past press releases, is available on Compass Diversified
Holdings website located at www.compassdiversifiedholdings.com.
Compass Diversified Holdings
Condensed Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
(in thousands) |
|
2010 |
|
|
2009 |
|
|
|
(unaudited) |
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
22,144 |
|
|
$ |
31,495 |
|
Accounts receivable, less allowance of $6,109 and $5,409 |
|
|
173,465 |
|
|
|
165,550 |
|
Inventories |
|
|
59,457 |
|
|
|
51,727 |
|
Prepaid expenses and other current assets |
|
|
39,303 |
|
|
|
26,255 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
294,369 |
|
|
|
275,027 |
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
33,011 |
|
|
|
25,502 |
|
Goodwill |
|
|
328,234 |
|
|
|
288,028 |
|
Intangible assets, net |
|
|
247,096 |
|
|
|
216,365 |
|
Deferred debt issuance costs, net |
|
|
5,063 |
|
|
|
5,326 |
|
Other non-current assets |
|
|
16,277 |
|
|
|
20,764 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
924,050 |
|
|
$ |
831,012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and stockholders equity |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
$ |
118,588 |
|
|
$ |
99,395 |
|
Due to related party |
|
|
3,431 |
|
|
|
3,300 |
|
Revolving credit borrowings |
|
|
70,500 |
|
|
|
500 |
|
Current portion of long-term debt |
|
|
2,000 |
|
|
|
2,000 |
|
Current portion of workers compensation liability |
|
|
19,394 |
|
|
|
22,126 |
|
Other liabilities |
|
|
2,843 |
|
|
|
2,566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
216,756 |
|
|
|
129,887 |
|
|
Long-term debt |
|
|
73,500 |
|
|
|
74,000 |
|
Supplemental put obligation |
|
|
26,508 |
|
|
|
12,082 |
|
Deferred income taxes |
|
|
76,271 |
|
|
|
60,397 |
|
Workers compensation liability |
|
|
37,843 |
|
|
|
38,913 |
|
Other non-current liabilities |
|
|
1,429 |
|
|
|
7,667 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
432,307 |
|
|
|
322,946 |
|
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
|
|
|
|
|
|
Trust shares, no par value, 500,000 authorized; 36,625 shares issued and
outstanding at 3/31/10 and 12/31/09 |
|
|
485,790 |
|
|
|
485,790 |
|
Accumulated other comprehensive loss |
|
|
(1,682 |
) |
|
|
(2,001 |
) |
Accumulated deficit |
|
|
(75,050 |
) |
|
|
(46,628 |
) |
|
|
|
|
|
|
|
Total stockholders equity attributable to Holdings |
|
|
409,058 |
|
|
|
437,161 |
|
Noncontrolling interests |
|
|
82,685 |
|
|
|
70,905 |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
491,743 |
|
|
|
508,066 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
924,050 |
|
|
$ |
831,012 |
|
|
|
|
|
|
|
|
Compass Diversified Holdings
Condensed Consolidated Statements of Operations
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Three Months |
|
|
|
Ended |
|
|
Ended |
|
(in thousands, except per share data) |
|
March 31, 2010 |
|
|
March 31, 2009 |
|
|
Net sales |
|
$ |
353,619 |
|
|
$ |
274,914 |
|
Cost of sales |
|
|
282,593 |
|
|
|
217,305 |
|
|
|
|
|
|
|
|
Gross profit |
|
|
71,026 |
|
|
|
57,609 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
Staffing expense |
|
|
19,607 |
|
|
|
20,940 |
|
Selling, general and administrative expense |
|
|
42,381 |
|
|
|
37,755 |
|
Supplemental put expense (reversal) |
|
|
14,426 |
|
|
|
(8,159 |
) |
Management fees |
|
|
3,664 |
|
|
|
3,072 |
|
Amortization expense |
|
|
6,123 |
|
|
|
6,196 |
|
Impairment expense |
|
|
|
|
|
|
59,800 |
|
|
|
|
|
|
|
|
Operating loss |
|
|
(15,175 |
) |
|
|
(61,995 |
) |
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
Interest income |
|
|
15 |
|
|
|
61 |
|
Interest expense |
|
|
(2,701 |
) |
|
|
(3,542 |
) |
Amortization of debt issuance costs |
|
|
(418 |
) |
|
|
(470 |
) |
Loss on debt repayment |
|
|
|
|
|
|
(3,652 |
) |
Other income (expense), net |
|
|
180 |
|
|
|
(79 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
(18,099 |
) |
|
|
(69,677 |
) |
Income tax benefit |
|
|
(2,812 |
) |
|
|
(27,444 |
) |
|
|
|
|
|
|
|
Net loss |
|
|
(15,287 |
) |
|
|
(42,233 |
) |
Net income (loss) attributable to noncontrolling interest |
|
|
682 |
|
|
|
(14,915 |
) |
|
|
|
|
|
|
|
Net loss attributable to Holdings |
|
$ |
(15,969 |
) |
|
$ |
(27,318 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and fully diluted loss per share |
|
$ |
(0.44 |
) |
|
$ |
(0.87 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding basic and fully diluted |
|
|
36,625 |
|
|
|
31,525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash distributions declared per share |
|
$ |
0.34 |
|
|
$ |
0.34 |
|
|
|
|
|
|
|
|
Compass Diversified Holdings
Condensed Consolidated Statements of Cash Flows
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Three Months |
|
|
|
Ended |
|
|
Ended |
|
(in thousands) |
|
March 31, 2010 |
|
|
March 31, 2009 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(15,287 |
) |
|
$ |
(42,233 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization expense |
|
|
8,423 |
|
|
|
8,870 |
|
Impairment expense |
|
|
|
|
|
|
59,800 |
|
Supplemental put expense (reversal) |
|
|
14,426 |
|
|
|
(8,159 |
) |
Loss on debt repayment |
|
|
|
|
|
|
3,652 |
|
Noncontrolling stockholder notes and other |
|
|
4,370 |
|
|
|
901 |
|
Deferred taxes |
|
|
(2,121 |
) |
|
|
(24,780 |
) |
Other |
|
|
(210 |
) |
|
|
(61 |
) |
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities, net of acquisition: |
|
|
|
|
|
|
|
|
Decrease in accounts receivable |
|
|
310 |
|
|
|
45,651 |
|
(Increase) decrease in inventories |
|
|
(49 |
) |
|
|
3,292 |
|
Increase in prepaid expenses and other current assets |
|
|
(724 |
) |
|
|
(2,290 |
) |
Increase (decrease) in accounts payable and accrued expenses |
|
|
7,241 |
|
|
|
(18,819 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
16,379 |
|
|
|
25,824 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Acquisition of businesses, net of cash acquired |
|
|
(83,708 |
) |
|
|
(1,327 |
) |
Purchases of property and equipment |
|
|
(964 |
) |
|
|
(1,114 |
) |
Other investing activities |
|
|
14 |
|
|
|
72 |
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(84,658 |
) |
|
|
(2,369 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Net borrowing (repayment) of debt |
|
|
69,500 |
|
|
|
(75,500 |
) |
Swap termination payment |
|
|
|
|
|
|
(2,517 |
) |
Proceeds form noncontrolling equity issuances |
|
|
2,085 |
|
|
|
49 |
|
Debt issuance costs |
|
|
(155 |
) |
|
|
|
|
Other |
|
|
(50 |
) |
|
|
179 |
|
Distributions paid |
|
|
(12,452 |
) |
|
|
(10,719 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
58,928 |
|
|
|
(88,508 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
|
(9,351 |
) |
|
|
(65,053 |
) |
Cash and cash equivalents beginning of period |
|
|
31,495 |
|
|
|
97,473 |
|
|
|
|
|
|
|
|
Cash and cash equivalents end of period |
|
$ |
22,144 |
|
|
$ |
32,420 |
|
|
|
|
|
|
|
|
Compass Diversified Holdings
Condensed Consolidated Table of Cash Flows Available for Distribution and Reinvestment (CAD)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Three Months |
|
|
|
Ended |
|
|
Ended |
|
(in thousands) |
|
March 31, 2010 |
|
|
March 31, 2009 |
|
|
Net loss |
|
$ |
(15,287 |
) |
|
$ |
(42,233 |
) |
Adjustment to reconcile net loss to cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
8,005 |
|
|
|
8,400 |
|
Amortization of debt issuance costs |
|
|
418 |
|
|
|
470 |
|
Impairment expense |
|
|
|
|
|
|
59,800 |
|
Supplemental put expense (reversal) |
|
|
14,426 |
|
|
|
(8,159 |
) |
Loss on debt repayment |
|
|
|
|
|
|
3,652 |
|
Noncontrolling stockholder notes and other |
|
|
4,160 |
|
|
|
840 |
|
Deferred taxes |
|
|
(2,121 |
) |
|
|
(24,780 |
) |
Changes in operating assets and liabilities |
|
|
6,778 |
|
|
|
27,834 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
16,379 |
|
|
|
25,824 |
|
Plus: |
|
|
|
|
|
|
|
|
Unused fee on revolving credit facilities (1) |
|
|
842 |
|
|
|
855 |
|
Successful acquisition expense (2) |
|
|
1,789 |
|
|
|
|
|
Staffmark integration and restructuring expenses |
|
|
|
|
|
|
1,891 |
|
Changes in operating assets and liabilities |
|
|
(6,778 |
) |
|
|
(27,834 |
) |
Less: |
|
|
|
|
|
|
|
|
Maintenance capital expenditures (3) |
|
|
950 |
|
|
|
1,114 |
|
|
|
|
|
|
|
|
|
Estimated cash flow available for distribution and reinvestment |
|
$ |
11,282 |
|
|
$ |
(378 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distribution paid in April 2010/2009 |
|
$ |
14,238 |
|
|
$ |
10,719 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents the commitment fee on the unused portion of the Revolving Credit Facilities. |
|
(2) |
|
Represents transaction costs for successful acquisitions that were expensed during the period. |
|
(3) |
|
Represents maintenance capital expenditures that were funded from operating cash flow. |